|
SUPPORT PGF WITH MEMBERSHIP
We deserve your support!
Business Members
NEW Members Six Months Membership 2006 only 5000 baht.
Contact us now use the form below, get your logo on this
site at the front of Gay Festival advertising!
For just 10000 baht you can be a
yearly Member
and have
equal advertising
rights on this web site.
Viewing has doubled in the last year to 6260 pages viewed by an Ave.
2540 visitors per month.
A great opportunity to keep your business in front view of
International and local customers.
Banner advertising will also be carried out at all PGF Committee organised
events.
A true Central place at Festival
E-mail us with your interest
or copy & complete the form below and hand in with your donation
Individual
Members
Please help!
Room too for the Individual who wants to help.
Just volunteer get involved or make a
Donation
Bank donations for Pattaya Gay Festival
Account: PGF account
Account name: Pattaya Gay Festival
Account Number: 227-1-44348-2
Swift Code: KRTHTHBK
Krung Thai Bank
Public Company Ltd.,
Pattaya Klang Rd.,
209 Moo 9 Central Pattaya Rd.,
Pattaya City, 20260
Thailand
Please mark
Donation for PGF,
an email confirming your transfer would help our Treasurer.
Thank you!
ACCOUNTS BELOW FOR 2001 - 2005
|
Income Statement
2001-2004 |
|
|
|
|
|
|
Thai Baht |
Total
2001 |
Total 2002 |
Total 2003 |
Total 2004 |
Total for the
4 years |
|
Income |
|
|
|
|
|
|
Events
Entrance Fees
Raffles
Donations
Other income |
2,062,703
)
} }
65849 |
920,346
965,700
1,689,142
21,338 |
523,410
663,600
1,259,280
6361 |
594,270
934.000
1.760.960
14,731 |
4,900,808
2,753,300
4,729,411
108,279 |
|
Total Income
|
2,928,632 |
3,506,525 |
2,642,600 |
3,323,081 |
12,491,798 |
|
Less Running Cost
|
|
|
|
|
|
|
Sponsorship Fees
Events Direct Costs
Raffle prizes
Advertising & Printing
Website Running Costs
Administration Fees |
313,500
(393,010)
- }
(121.160) )
- )
-) |
476,027
(341,215)
(141,408)
(203,919)
(27,100)
- |
125,000
(259,500)
(96,480)
(51,300)
-
- |
265,000
(256,246) (96,810)
(200,990)
(6,400)
|
1,181,527
(1,249.971)
(334,096)
(577.369)
(83,500)
- |
|
Total Cost.
|
(200.670) |
(235,615) |
(282,280) |
(296,448) |
(1,014.011) |
|
Net Income available for Donations
Less
Donations made during the year
HEARTT 2000 Foundation
Naklua Drug Rehab Centre
Bangpakong Home for the Disabled
SOS Rice via Sophon Cable
Rotary Club for 1000 Bike Project |
2,727,982
(l,075,000)
(50,000)
(50,000) |
3,360,910
(1,928, 500) (376,610)
(50.000)
(50,000)
(42,000) |
2,360,380
(2,338,
699) (50,000)
-
-- |
3,028,535
(2.818,521)
-
-
- |
11,417,787
(8.160.720)
(426.610)
(100,000)
(100,000)
(42,000) |
|
Total Donations Paid
during the Year |
(1,176000) |
(2,447,110) |
(2,388,690) |
(2,818.521) |
(8,829330) |
|
Net Cash Inflow / (Outflow) |
1,552,962 |
913,800 |
(28,3191) |
210.014 |
2,645,457 |
|
|
Pattaya Gay Festival |
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement by Quarter for 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
Thai Baht |
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
|
|
|
|
|
|
|
1st Qtr |
|
2nd Qtr |
|
3rd Qtr |
4th Qtr |
Total 2005 |
|
Total 2004 |
|
2005/04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Balance Brought Forward |
|
2,648,457 |
|
2,776,548 |
|
3,048,398 |
2,555,928 |
2,648,457 |
|
2,438,443 |
|
210,014 |
|
|
Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Events Entrance Fees |
|
|
174,591 |
|
217,100 |
|
188,300 |
457,967 |
1,037,958 |
|
594,270 |
|
443,688 |
|
|
Raffles |
|
|
|
85,000 |
|
255,000 |
|
300,000 |
473,700 |
1,113,700 |
|
934,000 |
|
179,700 |
|
|
Donations |
|
|
|
60,000 |
|
846,000 |
|
101,830 |
624,223 |
1,632,053 |
|
1,780,980 |
|
(148,927) |
|
|
Other Income |
|
|
|
|
|
|
|
|
- |
|
14,731 |
|
(14,731) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Income |
|
|
319,591 |
|
1,318,100 |
|
590,130 |
1,555,890 |
3,783,711 |
|
3,323,981 |
|
459,730 |
|
|
Less: Running Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership Fees |
|
|
240,000 |
|
50,000 |
|
10,000 |
|
300,000 |
|
265,000 |
|
35,000 |
|
|
Events Direct Costs |
|
|
(30,000) |
|
|
|
(4,500) |
(78,057) |
(112,557) |
|
(256,246) |
|
143,689 |
|
|
Raffle Prizes and Costs |
|
|
(1,500) |
|
(18,250) |
|
(33,100) |
(55,000) |
(107,850) |
|
(96,810) |
|
(11,040) |
|
|
Advertising & Printing |
|
|
|
|
|
|
